Booking Holdings Inc. Fundamental Analysis
Disclaimer: This article by The Globetrotting Investor is general in nature. We aim to bring you long-term focused analysis driven by fundamental data, hence, providing you commentary based on historical data and analyst forecasts only using an unbiased methodology. This is not a buy/ sell recommendation, and it is solely for educational purposes. Please do your research before investing. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Please read the full disclaimer here.
Booking Holdings Inc.
Last Updated: 29 April 2023
NASDAQ: BKNG
GICS Sector: Consumer Cyclical
Sub-Industry: Travel Services
Table of Contents
You can download a summary of Booking Holdings Inc.'s fundamental analysis in PDF here.
Management
CEO: Glenn Fogel
Tenure: 6.3yrs
Booking Holdings Inc's management team has an average tenure of 5.1 years. It is considered experienced.
Source of Revenue
Booking Holdings Inc. provides travel and restaurant online reservations and related services worldwide.
The company offers these services through six primary consumer-facing brands: Booking.com, Priceline, Agoda, Rentalcars.com, KAYAK, and OpenTable.
Business Model
Booking Holdings Inc derives its revenues from providing online travel reservation services, which facilitate online travel purchases between travel service providers (which refer to as "partners") and travellers (refer to as "consumers"). The company also earn revenues from advertising services, restaurant reservations, and various other services, such as travel-related insurance products and restaurant management services for restaurants.
The company classifies its revenue as "agency" revenues, "merchant" revenues, and "advertising and other" revenues.
Agency revenues are derived from travel-related transactions where Booking Holdings do not facilitate payments from travellers for the services provided. Agency revenues consist almost entirely of travel reservation commissions from its accommodation, rental car, and airline reservation services.
Merchant revenues are derived from travel-related transactions where Booking Holdings facilitate payments from travellers for the services provided, generally at the time of booking. Merchant revenues are derived from transactions where travellers book accommodation, rental cars, airline reservations, and other travel-related services. Merchant revenues include:
-
travel reservation commissions and transaction net revenues (i.e., the amount charged to travellers, including the impact of merchandising, less the amount owed to travel service providers) in connection with the merchant reservation services.
-
revenues from facilitating payments, such as credit card processing rebates and customer processing fees.
-
ancillary fees, including travel-related insurance revenues.
Advertising and other revenues are derived primarily from:
-
revenues earned by KAYAK for (a) sending referrals to online travel companies and travel service providers and (b) advertising placements on its platforms; and
-
revenues earned by OpenTable for (a) restaurant reservation services (fees paid by restaurants for diners seated through OpenTable's online reservation service) and (b) subscription fees for restaurant management services.
Booking Holdings Inc. Classification of Revenue FY2022
Service Offerings
Booking.com and Rentalcars.com
Booking.com is one of the world's leading brands for booking online accommodation reservations, based on room nights booked, with operations worldwide and headquarters in the Netherlands. In 2022, Booking.com significantly expanded its flight offering to 54 markets and in-destination tours and activities to more than 1,200 cities around the world.
Rentalcars.com operates as part of Booking.com and offers online rental car reservation services in over 52,000 locations throughout the world, with customer support in over 40 languages. Booking.com and Rentalcars.com also offer pre-booked taxi and black car services at over 1,600 airports throughout the world.
Priceline
Priceline is a discount travel reservation business, offering online travel reservation services primarily in North America. Priceline offers consumers hotel, flight, activity, and rental car reservation services, as well as vacation packages, cruises, and hotel distribution services for partners and affiliates.
Agoda
Agoda is an online accommodation reservation service catering primarily to consumers in the Asia-Pacific region. Agoda also offers flight, ground transportation, and activity reservation services.
KAYAK
KAYAK provides online meta-search services that allow consumers to easily search and compare travel itineraries and prices, including airline tickets, accommodation reservations, and rental car reservation information. KAYAK offers its services in over 60 countries, with its largest market in the United States, through various websites including Momondo, Cheapflights, and HotelsCombined.
OpenTable
OpenTable provides online restaurant reservation services to consumers and reservation management services to restaurants, primarily in the United States.
Seasonality
Accommodation check-ins in Europe and North America are generally highest in the third quarter during those regions' peak summer travel season and lowest in the first quarter. In addition to the typical seasonality effects on Booking Holdings’ business, its quarterly results and quarterly year-over-year growth rates can be impacted by:
-
The length of the booking window, which impacts the relationship between Booking Holding’s gross bookings (recognised at the time of booking) and its revenues (recognised at the time of check-in).
-
The level of acceleration or deceleration in the gross bookings growth rate.
-
The date on which certain holidays (e.g., Easter and Ramadan) fall.
Source: Seeking Alpha
Booking Holdings Inc. Economic Moat
Booking Holdings Inc. Economic Moat
Economic Moat: Narrow
There are many ways to identify Booking Holdings Inc.’s economic moat, but I focus on the above 5 types. The rating is purely subjective and based on my in-depth understanding and analysis of Booking Holdings Inc. Please check my summary to understand more about the economic moat.
Performance Checklist
Is Booking Holdings Inc.’s revenue growing YoY for the past 5 years consistently? Inconsistent.
Is the net income growing YoY for the past 5 years consistently? Inconsistent.
Is the cash flow from operating activities growing YoY for the past 5 years consistently? Inconsistent.
Is the free cash flow positive for the past 5 years? No.
Is the operating margin % consistent/ growing for the past 5 years? Inconsistent.
Is the EPS growing for the past 5 years? Inconsistent.
Booking Holdings Inc. Revenue, Net Income, Operating Cash Flow, and FCF (USD Million)
Is the free cash flow per share growing for the past 5 years? Inconsistent.
Booking Holdings Inc. FCF per Share
Management Effectiveness
Is Booking Holdings Inc.’s ROE consistently at 12%-15% YoY for the past 5 years? Yes, but the metric is skewed due to their high level of debt.
Is the ROIC consistently at 12%-15% YoY for the past 5 years? Inconsistent.
Booking Holdings Inc. Return on Invested Capital vs Weighted Average Cost of Capital
The trendline for the number of shares outstanding is declining, which is something that an investor would be pleased to see.
Booking Holdings Inc. Shares Outstanding (Million Shares)
Booking Holdings Inc. Financial Health
Booking Holdings Inc. Financial Health (USD Million)
Current Ratio: 1.9 (pass my requirement of >1.0)
Debt-to-EBITA: 2.7 (pass my requirement of <3.0)
Interest Coverage: 12.5 (pass my requirement of >3.0)
Debt Servicing Ratio: 6.0% (pass my requirement of <30.0%)
Dividend
Current Dividend yield: Booking Holdings does not have a record of paying a dividend.
Booking Holdings Inc. Stock Performance
The following graph shows the total stockholder return through 31 December 2022 of an investment of $100 in cash on 31 December 2017 for Booking Holdings Inc. common stock and an investment of $100 in cash on 31 December 2017 for (i) the NASDAQ Composite Index, (ii) the Standard and Poor's 500 Index, and (iii) the Research Data Group ("RDG") Internet Composite Index. The RDG Internet Composite Index is an index of stocks representing the Internet industry, including Internet software and service companies and e-commerce companies.
Historic stock performance is not necessarily indicative of future stock price performance. All values assume reinvestment of the full amount of all dividends and are calculated as of the last day of each month:
Booking Holdings Inc. Stock Performance
Booking Holdings Inc. Intrinsic Valuation
Estimated intrinsic value: $2,345.33
Value is calculated using discounted cash flow method (taking into account their cash and debt) and scenario planning.
Average free cash flow used: USD$4,200M
Projected growth rate: 7% - 15%
Beta: 1.43
Discount rate: 9.4%
Margin of safety: 40% (Uncertainty: Mid)
Price range after the margin of safety: <$1,408.00
Date of calculation: 29 April 2023
Free cash flow used is a weighted average that is rounded to the nearest tens. In some instances, I used a more realistic number to represent the free cash flow.
Total debt and cash and short-term investments are last quarter figures that are rounded to the nearest tens. In some instances, I used more realistic numbers to represent them.
Booking Holdings Inc. Intrinsic Valuation
Booking Holdings Inc. Relative Valuation
Booking Holdings Inc. EV-to-EBITA vs its peers
Booking Holdings Inc. Price-Earnings Ratio vs its peers
Booking Holdings Inc. Historical Price-Earnings Ratio
Additional Resources
I recommend reading University of Berkshire Hathaway as it greatly helps in my stock analysis. If you want a complete collection of recommended books, please visit here.
My Top Concern
One of the primary concerns for Booking Holdings Inc is potential disruptions in the travel industry that could harm its business.
The industry relies heavily on consumers' discretionary spending, and economic concerns such as unemployment and inflation can reduce travel spending, leading to a decrease in demand for travel services.
Other macroeconomic uncertainties like stock markets and oil prices can also influence consumer travel behaviour, with fluctuations affecting affordability and decision-making. For example, lower oil prices may lead to increased travel activity but a decline in oil prices may also indicate broader macroeconomic weakness, which can negatively affect the travel industry.
There is also technological disruption. Emerging start-ups and established competitors with more resources may innovate and affect Booking Holdings’ competitive position. The company may face challenges keeping up with these changes and may need to invest in new technologies to achieve its long-term strategy. The adoption of new technologies such as AI, smart home devices, and virtual reality may also require substantial expenditures with no guarantee of success.
Furthermore, unpredictable events beyond the industry's control, like terrorist attacks and natural disasters, can limit travel and disrupt business operations.
The unpredictability of these events and their impacts can make it difficult to forecast industry and consumer trends and manage the business effectively. The industry may face sudden and dramatic changes in consumer behaviour, demand for services, and relationships with travel service providers and partners. As a result, Booking Holdings must remain adaptable to external factors that may affect its operations.
Then there is the intense competition in the online travel and restaurant reservation industry, which is constantly evolving and subject to rapid change. Competitors, such as Google, Apple, Amazon, and Meta, have significantly more resources and may leverage other aspects of their businesses to compete more effectively. The COVID-19 pandemic has resulted in a shift in consumer preferences toward domestic travel and alternative accommodations, which could benefit established competitors in these markets.
The emergence of meta-search services and alternative accommodation providers, such as Airbnb and Expedia Group, also poses a threat to traditional online travel companies. In addition, travel service providers with which the company does business compete in online channels to drive consumers to their platforms.
Lastly, Booking Holdings conducts most of its business outside the US but reports its results in US Dollars, which means they are exposed to foreign currency exchange rate fluctuations. When the US Dollar strengthens against other currencies, its net assets, gross bookings, revenues, operating expenses, and net income are lower in US Dollars, and when it weakens, they are higher. These fluctuations can also affect consumer travel behaviour.
Summary for Booking Holdings Inc.
One key source of the economic moat for Booking Holdings Inc. lies in its network effect. The company boasts an extensive network of hotels and services, which drives an increasing user base.
Booking Holdings’ vast network in both developed and emerging markets is a big advantage for the company. In Europe and Asia, most hotels are independent and smaller in size, rather than being part of larger chains. These small hotels need travel websites like Booking to help them market and sell their rooms, as they have limited resources to do it on their own. Consequently, this makes them more likely to stay with Booking.
This means that other travel websites may find it challenging and expensive to copy Booking Holdings’ network because information about these small hotels is difficult to collect and manage. At most, these travel websites will use a metasearch model, in which they do not have control over hotel relationships, instead of directly competing with Booking's OTA model, in which they do have control.
Booking Holdings is also doing well in China, where they have partnerships with Trip.com and Meituan-Dianping.
Travellers like Booking because they could pay after their stay instead of paying upfront, and this attracted more users. More users meant more hotels joined the network, which attracted even more users. This virtuous cycle fortified Booking Holdings’ network as it drives both hotel inventory and customer traffic.
Besides that, Booking's expanding network into verticals such as renting, flights, and payments aims to make it easy for people to plan their whole trip. This strategy positions Booking well for the increasing global shift to booking via mobile applications, making Booking a popular mobile app for booking travel and used in more markets than Expedia and Airbnb, which are its main competitors.
Considering competitors like Expedia and Airbnb, Booking has better travel options than theirs. While Expedia also offers flights and car rentals, it does not have a dining or payment presence like Booking. This puts it at a disadvantage. Expedia is more popular in the U.S., but it is not as well-known in Europe and Asia, where it is harder to find and organise accommodation. Airbnb does not offer many traditional hotel and dining options, and it probably will not offer flights either. However, big companies like Google, Meta, and Amazon might try to enter the travel booking market. This could mean more competition for Booking.
The online travel industry is difficult for smaller or new competitors to enter due to the high costs needed to build relationships with travel suppliers and provide customer service, making it difficult for such competitors to match Booking's spending on personnel expenses to maintain its strong network. Additionally, heavy advertising expenses are needed to attract and retain traffic to the platform.
Booking Holdings also has the resources to invest heavily in strengthening its travel network, which allows it to understand consumer behaviour and improve the platform experience. The company's ability to attract direct traffic to the platform is an indication of the value customers find in the platform.
Despite its strong network effect, I will only rate the economic moat of Booking Holdings as narrow because the company still lacks in other areas for a wide economic moat. Furthermore, as previously mentioned under 'My Top Concern,' big players such as Google, Amazon, and Meta may have the resources to develop new technology like artificial intelligence, blockchain, and virtual reality to disrupt the industry, and their entry could double the current players and commodify the industry, affecting margins.
Booking Holdings Inc.’s revenue and net income growth have been inconsistent for the past 5 years. The company faced a decline in revenue and net income from 2020 to 2021 due to the pandemic. Similarly, cash flow from operating activities also showed inconsistency in the past 5 years. Moreover, the free cash flow of the company was negative in 2020. Despite these inconsistencies, the company's operating margin is still well above the industry average, although it has not been consistently growing in the past 5 years.
The company has maintained a consistent ROE of 12%-15% year over year for the past 5 years. However, I suspect that this metric is skewed due to the company's high level of debt. The ROIC has been inconsistent in the past 5 years although the current ROIC is three times more than its WACC. The trendline for the number of shares outstanding is declining, which is a positive sign for investors. Overall, I am not satisfied with the company's management effectiveness, and it is important to monitor it in the future.
Booking Holdings Inc.'s financial health appears to be mixed. The company's current ratio of 1.9 is higher than my requirement of >1.0, indicating that the company has enough current assets to cover its current liabilities. Its debt-to-EBITDA, interest coverage and debt servicing ratio are also within my requirement. However, the company's debt-to-equity has increased more than 5 times over the past 5 years, and it performs worst in its industry in this metric. Thus, it is crucial to monitor the company's balance sheet as there are some concerns about its increasing debt levels.
Since Booking Holdings Inc.’s economic moat is narrow, the performance is inadequate and there are signs of management ineffectiveness, investing in the company may be associated with higher uncertainty. Therefore, a higher margin of safety is recommended to deal with this uncertainty. A recommended margin of safety would be 40%, which means that an investor should only consider investing if the stock is trading at a 40% discount to its intrinsic value. This will help mitigate the risks associated with investing in a company with a narrow economic moat and inconsistent performance. Additionally, investors should keep a close eye on the company's financial health, balance sheet, and management effectiveness to ensure their investment remains sound over time.
Please help us report any inaccurate information here. Thank you.